Badger Meter, Inc. · Milwaukee, WI United States · (NYSE: BMI)
Key Badger Meter, Inc. Financials
| Company Type | Public -(NYSE: BMI) Headquarters |
| Fiscal Year-End | December |
| 2009 Sales (mil.) | $250.3 |
| 2009 Employees | 1,157 |
Badger Meter, Inc. Stock Quote (NYSE: BMI)
Latest 03/17/10 15:03:13 EST | Change ($) | Change (%) | High | Low |
| $39.15 | 0.000 | 0.000 | $0.00 | $0.00 |
| Prev. Close | $39.15 | Open | $0.00 |
| High | $0.00 | 52 Week high | $44.90 |
| Low | $0.00 | 52 Week Low | $27.28 |
| Volume | 0,000 | Market Cap ($ mil.) | 0,586 |
| EPS | $1.79 | P/E Ratio | 21.63 |
| Pricing delayed 15 minutes |
Badger Meter, Inc. Income Statement
| All amounts in millions of US Dollars except per share amounts. |
| Revenue | 250.3 | 279.6 | 234.8 |
| Cost of Goods Sold | 153.3 | 181.1 | 153.4 |
| Gross Profit | 97.0 | 98.5 | 81.4 |
| Gross Profit Margin | 38.8% | 35.2% | 34.7% |
| SG&A Expense | 54.8 | 57.6 | 50.8 |
| Depreciation & Amortization | 8.2 | 7.1 | 6.5 |
| Operating Income | 42.2 | 40.9 | 30.6 |
| Operating Margin | 16.9% | 14.6% | 13% |
| Nonoperating Income | 0.0 | (1.3) | (1.3) |
| Nonoperating Expenses | 0.1 | -- | -- |
| Income Before Taxes | 42.3 | 39.6 | 29.3 |
| Income Taxes | 15.6 | 14.5 | 10.9 |
| Net Income After Taxes | 26.8 | 25.1 | 18.4 |
| Continuing Operations | 26.8 | 25.1 | 18.4 |
| Discontinued Operations | 7.4 | -- | (1.9) |
| Total Operations | 34.2 | 25.1 | 16.5 |
| Total Net Income | 34.2 | 25.1 | 16.5 |
| Net Profit Margin | 13.6% | 9% | 7% |
| Diluted EPS from Total Net Income | 2.28 | 1.69 | 1.13 |
| Dividends per Share | 0.46 | 0.40 | 0.34 |
© 2009 Morningstar, Inc. Financial Data provided by

Badger Meter, Inc. Balance Sheet
| All amounts in millions of US Dollars except per share amounts. |
| Current Assets |
| Cash | 13.3 | 6.2 | 8.7 |
| Net Receivables | 35.8 | 35.8 | 30.6 |
| Inventories | 32.5 | 39.3 | 34.1 |
| Other Current Assets | 5.1 | 5.2 | 6.5 |
| Total Current Assets | 86.7 | 86.5 | 79.9 |
| Net Fixed Assets | 62.9 | 61.8 | 54.6 |
| Other Noncurrent Assets | 41.5 | 47.0 | 15.8 |
| Total Assets | 191.0 | 195.4 | 150.3 |
| Current Liabilities |
| Accounts Payable | -- | 13.2 | 11.4 |
| Short-Term Debt | 8.0 | 19.7 | 13.6 |
| Other Current Liabilities | 18.3 | 17.9 | 16.3 |
| Total Current Liabilities | 26.3 | 50.8 | 41.2 |
| Long-Term Debt | 0.0 | 5.5 | 3.1 |
| Other Noncurrent Liabilities | 20.3 | 28.0 | 14.0 |
| Total Liabilities | 46.6 | 84.3 | 58.3 |
| Preferred Stock Equity | -- | -- | -- |
| Common Stock Equity | 144.5 | 111.0 | 92.0 |
| Total Equity | 144.5 | 111.0 | 92.0 |
| Shares Outstanding (thou.) | 14,974.4 | 14,974.4 | 14,974.4 |
© 2009 Morningstar, Inc. Financial Data provided by

Badger Meter, Inc. Cash Flow Statement
| All amounts in millions of US Dollars except per share amounts. |
| Net Operating Cash Flow | 37 | 27 | 28 |
| Net Investing Cash Flow | (7.8) | (38.2) | (13.1) |
| Net Financing Cash Flow | (21.5) | 8.9 | (11.1) |
| Net Change in Cash | 7.1 | (2.5) | 3.6 |
| Depreciation & Amortization | 8.2 | 7.1 | 6.5 |
| Capital Expenditures | (7.8) | (38.9) | (16.0) |
| Cash Dividends Paid | (6.8) | (5.9) | (4.9) |
© 2009 Morningstar, Inc. Financial Data provided by
